| | Non-current assets | | | |
140.0 | | Goodwill | | 146.5 | 136.9 |
35.2 | | Other intangible assets | | 37.8 | 33.0 |
429.6 | | Property, plant and equipment | | 477.2 | 408.2 |
0.2 | | Other investments | | 0.3 | 0.2 |
31.2 | | Deferred tax assets | | 32.8 | 26.2 |
0.4 | | Trade and other receivables | | 0.3 | 2.0 |
636.6 | | | | 694.9 | 606.5 |
| | Current assets | | | |
19.5 | | Inventories | | 19.3 | 18.7 |
– | | Derivative financial instruments | | 0.1 | – |
26.3 | | Current tax assets | | 30.5 | 20.3 |
105.7 | | Trade and other receivables | | 119.7 | 110.4 |
16.2 | | Cash and bank balances | | 10.7 | 13.6 |
1.2 | | Assets held for sale | | 1.7 | 0.9 |
168.9 | | | | 182.0 | 163.9 |
805.5 | | Total assets | | 876.9 | 770.4 |
| | Current liabilities | | | |
111.1 | | Trade and other payables | | 119.0 | 108.9 |
37.3 | | Current tax liabilities | | 40.7 | 30.2 |
0.1 | | Obligations under finance leases | | – | 0.1 |
3.8 | | Borrowings | | 10.8 | 8.3 |
12.5 | | Provisions | 3 | 8.9 | 15.6 |
164.8 | | | | 179.4 | 163.1 |
4.1 | | Net current assets | | 2.6 | 0.8 |
| | Non-current liabilities | | | |
– | | Borrowings | | 5.4 | 12.1 |
17.9 | | Retirement benefit obligations | | 16.2 | 15.8 |
61.9 | | Deferred tax liabilities | | 69.2 | 57.7 |
– | | Obligations under finance leases | | – | 0.1 |
8.8 | | Provisions | 3 | 9.7 | 9.4 |
2.5 | | Other payables | | 2.9 | 3.5 |
91.1 | | | | 103.4 | 98.6 |
255.9 | | Total liabilities | | 282.8 | 261.7 |
549.6 | | Net assets | | 594.1 | 508.7 |
| | Equity | | | |
33.1 | | Share capital | | 33.1 | 33.1 |
177.1 | | Share premium account | | 177.1 | 177.1 |
(9.3) | | Own shares | | (8.2) | (9.3) |
134.1 | | Other reserves | | 135.1 | 135.3 |
(5.8) | | Translation reserves | | 42.6 | (22.6) |
220.0 | | Retained earnings | | 213.9 | 194.6 |
549.2 | | Equity attributable to equity holders of the parent | | 593.6 | 508.2 |
0.4 | | Non-controlling interests | | 0.5 | 0.5 |
549.6 | | Total equity | | 594.1 | 508.7 |